County Profile for Breathitt - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,071,644 Total Charges 219,743,514
Fixed Assets 8,286,532 Contract Allowance 180,231,708
Other Assets 1,321,468 Operating Revenue 39,511,806
Total Assets 14,679,644 Operating Expenses 49,311,757
Current Liabilities 143,743,069 Operating Margin -9,799,951
Long Term Liabilities 156,432 Other Income 2,358,225
Total Equity -129,219,857 Other Expense 0
Total Liabilities and Equity 14,679,644 Net Profit or Loss -7,441,726

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,932 Revenue per Bed $858,952 Revenue per Person $39,511,806
Net Margin per Discharge ($3,952) Net Margin per Bed ($213,042) Net Margin per Person ($9,799,951)
Net Profit per Discharge ($3,001) Net Profit per Bed ($161,777) Net Profit per Person ($7,441,726)
Net Fixed Assets per Discharge $3,341 Net Fixed Assets per Bed $180,142 Net Fixed Assets per Bed $8,286,532
Long Term Debt per Discharge $63 Long Term Debt per Bed $3,401 Long Term Debt per Person $156,432
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 988 Net Fixed Assets 1,869 Population Estimate 1,151
Total Revenue 1,389 Long Term Liabilities 2,123 Total Patient Discharges 1,133
Net Margin 2,908 Total Patient Beds 1,394
Net Profit or Loss 3,163

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,391,313 12,264,039 0.6027
31 Intensive Care Unit 1,640,803 4,843,167 0.3388
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,791,423 32,236,760 0.0866
51 Recovery Room 445,369 6,959,873 0.0640
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,837,913 13 Nursing Administration 1,182,502
02,03 Captial Related - Movable Equipment 1,204,887 14 Central Services and Supply 351,263
04 Employee Benefits 2,659,286 15 Pharmacy 701,484
05 Administrative and General 4,349,012 16 Medical Records and Medical Library 648,949
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 783,442 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 621,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 409,432 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,750,105

County Profile for Breathitt - 2013